Type current and prior amounts side-by-side; we compute three margin tiers, Δ% variances on every subtotal, and EPS basic + diluted — ready for the 10-Q, investor deck, or quarterly board pack.
01 — What you create
Side-by-side current vs prior, with Δ% on every subtotal. Net income and EPS surface as separate callouts — exactly how investors expect to read the page.
Rev Δ
+22.0%
Op Δ
+35.5%
NI Δ
+33.9%
Sonchoy Studio Ltd.
Q2 2026 vs Q2 2025
Revenue
252,000
Gross %
76.2%
Op %
25.8%
Net %
19.7%
EPS
0.50
| Line | Q2 2026 | Q2 2025 | Δ % |
|---|---|---|---|
| Revenue | |||
| Product sales | 184,000 | 156,000 | +17.9% |
| Service revenue | 56,000 | 42,000 | +33.3% |
| Licensing | 12,000 | 8,500 | +41.2% |
| Total revenue | 252,000 | 206,500 | +22.0% |
| Cost of revenue | |||
| Materials | (42,000) | (38,000) | +10.5% |
| Manufacturing | (18,000) | (17,500) | +2.9% |
| Gross profit | 192,000 | 151,000 | +27.2% |
| Operating expenses | |||
| Salaries · S&W | (92,000) | (74,000) | +24.3% |
| Marketing | (14,500) | (11,200) | +29.5% |
| Other OPEX | (20,600) | (17,900) | +15.1% |
| Operating income | 64,900 | 47,900 | +35.5% |
| Tax expense | (14,400) | (9,800) | +46.9% |
EPS Basic
0.51
EPS Diluted
0.48
Scanned invoices, multi-page batches, multi-currency stacks, and direct push into your accounting system. Free for 30 days, no card required.
Try Premium FreeFree 30 days · no credit card · cancel anytime
02 — How it works
Built around the comparative format the SEC, IFRS, and most board packs require: current period, prior period, and the variance between them — at every subtotal.
Each line carries a current and a prior amount. Variance percentages compute as you type — green for growth, red for decline.
Weighted-average shares (basic + diluted) for each period. EPS computes immediately and prints alongside Net Income.
Multi-step format with Gross / Operating / Net subtotals, Δ% column, and an EPS panel — ready for the 10-Q or investor deck.
03 — Built for analysts
Current and prior amounts on every line, with variance % computed automatically at each subtotal.
Revenue → Gross profit → Operating income → Income before tax → Net income, exactly the order analysts expect.
Type weighted-average shares for both periods; EPS computes and prints in a dedicated panel below Net Income.
Each operating-expense line carries a category — useful for the .xlsx export and for cross-period analysis.
Growth in green, decline in red — at every subtotal, plus a YoY badge on the Net Income callout.
USD, EUR, GBP, INR + 30 more — stamped on every monetary cell and EPS.
Bulk OCR, batch invoicing, multi-party e-signing, redaction, audit logs — pdfFiller picks up where Sonchoy ends. Free for 30 days, no credit card.
Run 100+ invoices, statements, or conversions in one go.
Turn paper invoices into searchable, exportable data.
Multi-party signatures with full audit trails.
Mask sensitive ledger lines before sending to auditors.
04 — Common questions
The P&L tool is single-period — type one set of numbers, get one statement with margins. This Income Statement tool is two-period: current vs prior, with Δ% on every line and EPS basic + diluted. Use P&L for management reporting; use Income Statement for investor reporting and SEC filings.
EPS basic = Net Income ÷ Weighted Average Shares Outstanding (basic). EPS diluted = Net Income ÷ Weighted Average Shares Outstanding (diluted, including stock options, RSUs, convertibles). Type the share counts for both periods and the values compute live.
Leave the prior column at 0. Variance percentages will show as "—" rather than misleading "+∞%". You can also use this tool single-period if needed — but the P&L Statement tool is purpose-built for that case.
This tool uses the multi-step format (Revenue → Gross profit → Operating income → Net income) preferred by US-GAAP and IFRS filings. Single-step (everything in one totalled stack) isn't supported — for that, the simpler P&L tool is a better fit.
Yes — use the "Other expenses" section for one-time charges (restructuring, impairment, loss on disposal). They flow below Operating Income, so Operating Income remains the comparable core-business metric.
PDF (investor-ready, with the comparative table, EPS panel, and variance colour-coding) and .xlsx (formula-friendly with both periods and Δ% — perfect for linking into your model or board deck).
05 — Related tools